Inside Financial Markets

Kot Addu Power Company Limited 1st Quarter Result Review

Research - Arif Habib Limited

KAPCO posted EPS of PKR 4.92 in 1HFY16, down 10% YoY

Kot Addu Power Company Limited recently announced its 1HFY16 results, where the company posted profit after tax (PAT) of PKR 4,331mn (EPS: PKR 4.92), down 10% YoY. Major reasons for this decline are lower furnace oil prices, shrunk generation and a reduction in other income amid lower penal income from overdue receivables. On sequential basis, the company recorded earnings of PKR 2,224mn (EPS: PKR 2.53), up 6% QoQ. Along with the results, the company announced its first interim cash dividend of PKR 4.25/share for the year.

Exhibit: Financial Highlights
PKR mn  2QFY16A  1QFY16A  QoQ  1HFY16A  1HFY15A  YoY
Net Sales 12,446 21,988 -43% 34,434 58,399 -41%
Gross Profit 3,272 3,061 7% 6,333 7,449 -15%
Other Operating Income 1,022 948 8% 1,970 3,840 -49%
Finance Cost 872 840 4% 1,713 4,105 -58%
PAT 2,224 2,107 6% 4,331 4,833 -10%
EPS (PKR) @ 880mn Shares 2.53 2.39 4.92 5.49
DPS (PKR) 4.25             – 4.25 4
Sources: Company Financials, AHL Research

Result Highlights

  • Topline during 1HFY16 plunged by 41% to PKR 34bn mainly due to 49% YoY decline in FO prices along with lower generation during the period.
  • Gross margins clocked in at 18.4% during 1HFY16 (a jump of 560bps), compared to 12.8% in the same period last year amid 2.7% depreciation of PKR against the greenback.
  • While other income declined by 49% YoY during 1HFY16 amid lower penal income on overdue receivables from WAPDA.
  • The financial charges dropped by a massive 58% YoY due to lower reliance on short term borrowings amid lower FO cost along with improved receivable days.


We flag “HOLD” stance on the company with our Dec’16 DDM based target price of PKR 65.0/share, offering a total return of -3.0%. However, extension of the company’s power purchase agreement (PPA) which is set to expire in 2021, would significantly change our stance and target price for the company.

Baqar Hussain

A Wannabe CFO, just had stepped in the corporate sector, willing to explore every aspect here and learn as mush as i can, awareness for those who dont, get the info where ever possible and stay up to date always.

The Canadian Securities Institute


CSI is part of Moody's Analytics Learning Solutions, which offers educational programs and credentials throughout the world.

Email Newsletter

Subscribe to receive inspiration, news, and ideas in your inbox.

Inside Financial Markets was a joint publication of Pakistan Stock Exchange (PSX)and Society of Technical Analysts Pakistan (STAP)