Inside Financial Markets

NEPRA announces decision on K Electric: better but still disappointing

NEPRA announces decision on K Electric: better but still disappointing

NEPRA has announced its decision in the matter of ‘Motions for Leave for Review’ filed by K-Electric Limited (KEL). Our initial impressions of the decision are

(1) Cost-plus basis tariff has been maintained (vs. KEL’s demand for a performance based tariff),

(2) Tariff has been increased to Rs12.77/unit from Rs12.1/unit approved earlier,

(3) Allowable CAPEX has been increased to Rs299bn from earlier approved Rs238bn over a period of seven years.

The new tariff is better-than-previously-approved, however we believe it still falls short of KEL’s demands. While we expect the acquisition of KEL is still likely to go through, the pricing will be much-lower-than earlier expectations because of the tariff. We can also potentially see KEL challenging this decision in a higher court. We will update on this matter after going through the complete document.

Taking To the financial analysts at JS Global . this would be the financial impact on K Electric after applying such tarrif.


  • NEPRA has announced its decision in response to review petition filed by K-Electric (KEL) regarding revised Multi-Year Tariff (MYT) over FY17-23 released by the authority on Mar 20th, 2017.
  • NEPRA has maintained its original decision regarding KEL’s tariff structure at a cost plus based structure vis-a-vis performance based structure previously. The utility’s tariff will now incorporate a WACC-based return of 13.83% vs. 13.27% approved earlier.
  • The base tariff has now been reduced to Rs12.77/KWh. Though the revised tariff is lower than previously expired tariff of Rs15.6/KWh, it is positive than previous NEPRA determination of Rs12.1/KWh. We present the comparative salient features of the tariff recommended by KEL and announced by NEPRA in the table below.
  • Base tariff also allows a built-in CAPEX component of Rs299bn vs. earlier approved Rs238bn (investment over a period of 7 years) for which NEPRA has introduced a base rate adjustment component of Rs1.059/KWh vs. Rs0.55/KWh (originally announced), ensuring a WACC 13.83% on the company Regulatory Asset Base (RAB).
  • The revised tariff structure would continue to have a negative impact on the company’s bottom-line and is likely to be challenged by the company in the higher court.
  • We maintain our ‘Under Review’ stance on KEL. For further details, kindly refer to out report dated March 22, 2017, “Negative surprises in revised MYT place KEL ‘Under Review'”.

Source : JS Research


Ahsan Baig

Add comment

This site uses Akismet to reduce spam. Learn how your comment data is processed.

The Canadian Securities Institute


CSI is part of Moody's Analytics Learning Solutions, which offers educational programs and credentials throughout the world.

Email Newsletter

Subscribe to receive inspiration, news, and ideas in your inbox.

Inside Financial Markets was a joint publication of Pakistan Stock Exchange (PSX)and Society of Technical Analysts Pakistan (STAP)